4 bed • 4 bath • 12 guests
Purchase Price
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Adam, creator of this analysis.
$15k
$85k
$155k
$230k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
5.64%
Cap Rate
7.79%