6175 CA-1 Bodega Bay, California
3 bed • 3.5 bath • 12 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
$183,267
Annual Revenue
Average of 13 comps selected by Ajay, creator of this analysis.
$20k
$95k
$175k
$260k
Sign up to see the data on 42 all comparables
Seasonality
Sign up to view the full seasonality chart
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-5.17%
Cap Rate
5.28%