property-location

6170 Akins Ave San Diego, California

2 bed • 1 bath • 6 guests

Monthly Rent

$52,540

Annual Revenue

Median of 25 comps selected by Morgan, creator of this analysis.

Avg Daily Rate
$263
Occupancy
55%

$10k

$40k

$75k

$105k

Updated Modern Home in Quiet Central Neighborhood
$105,810
$76,007
$423
68.6%
262132$130❌❌✅Yes / Yes❌⭐️ 4.83 (236)Profile
San Diego's Finest Retreat
$83,576
$54,056
$369
62%
244922$200✅✅✅Yes / Yes✅⭐️ 4.99 (95)Profile
Shelltown Sanctuary - Secluded Bungalow with Hot T
$75,321
$54,906
$371
55.6%
252432$150❌✅✅No / No❌⭐️ 4.82 (224)Profile
Local Summer/Military Deal! Hot Tub Outdoor Oasis
$61,901
$30,307
$294
57.8%
283661$0❌✅✅No / No❌⭐️ 4.81 (54)Profile
San Diego Modern and Tranquil Townhome!
$60,093
$40,277
$268
61.3%
264041$120❌❌✅Yes / Yes❌⭐️ 4.99 (155)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$4,634/mo

Avg profit / month

-$404/mo

Best profit month

Jul $3,004

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-53.15%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.