3 bed • 3 bath • 9 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 11 comps selected by Ryan, creator of this analysis.
$5k
$80k
$155k
$235k
Sign up to see the data on 34 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
5%
Revenue Appreciation
5%
Cash on Cash Return
5.57%
Cap Rate
7.09%