1 bed • 1 bath • 5 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 6 comps selected by David, creator of this analysis.
$15k
$145k
$275k
$415k
Sign up to see the data on 11 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
69.85%
Cap Rate
22.42%