5 bed • 4 bath • 15 guests
Purchase Price
$863,200
Zestimate
Manual revenue input
70th revenue percentile
Average of 14 comps selected by Callum, creator of this analysis.
$10k
$70k
$135k
$200k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
8.61%
Cap Rate
9.23%