property-location

6121 Ridgemont St Houston, Texas

2 bed • 2 bath • 6 guests

Monthly Rent

$30,978

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$178
Occupancy
48%

$0k

$15k

$30k

$45k

Artsy Townhome: King Bed Big TVs Near Dwntwn Fun
$46,210
$14,138
$402
31.5%
284132$0❌❌✅Yes / Yes❌⭐️ 5 (2)Profile
Black Sleek 2BR w/ King Big TVs Hoops & Downtown
$37,714
$22,635
$362
28.5%
284122$0❌❌✅Yes / Yes❌⭐️ 5 (5)Profile
City Gem | 2BR/2BA + Garage | Med Center UH
$34,590
$25,681
$208
45.6%
241822$110❌❌❌Yes / Yes❌⭐️ 5 (220)Profile
Sweet 2-story guesthouse with private parking
$33,842
$18,057
$134
69%
221421$15❌❌❌Yes / Yes❌⭐️ 4.89 (18)Profile
SouthsideSuitesHTX: 8 minutes to World Cup Stadium
$32,983
$19,437
$221
40.8%
263832$85❌❌❌Yes / Yes❌⭐️ 4.89 (219)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$3,160/mo

Avg profit / month

-$578/mo

Best profit month

Jul $2,194

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-92.42%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.