2 bed • 2 bath • 6 guests
Monthly Rent
Median of your selected comps.
$0k
$15k
$30k
$45k
$46,210 | $14,138 | $402 | 31.5% | 2 | 8 | 41 | 3 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (2) | Profile | |
$37,714 | $22,635 | $362 | 28.5% | 2 | 8 | 41 | 2 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (5) | Profile | |
$34,590 | $25,681 | $208 | 45.6% | 2 | 4 | 18 | 2 | 2 | $110 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (220) | Profile | |
$33,842 | $18,057 | $134 | 69% | 2 | 2 | 14 | 2 | 1 | $15 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.89 (18) | Profile | |
$32,983 | $19,437 | $221 | 40.8% | 2 | 6 | 38 | 3 | 2 | $85 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.89 (219) | Profile |
Seasonality
Break-even
$3,160/mo
Avg profit / month
-$578/mo
Best profit month
Jul $2,194
Revenue Appreciation
3%
Cash on Cash Return
-92.42%
Payback Period Days
0