5 bed • 3 bath • 15 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 6 comps selected by Eric, creator of this analysis.
$5k
$90k
$170k
$260k
Sign up to see the data on 17 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
16.57%
Cap Rate
10.43%