4 bed • 3 bath • 8 guests
Monthly Rent
Median of your selected comps.
$15k
$65k
$115k
$170k
$171,026 | $97,414 | $764 | 61.3% | 4 | 8 | 77 | 4 | 2 | $310 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (40) | Profile | |
$167,286 | $119,854 | $907 | 50.5% | 4 | 8 | 50 | 5 | 3 | $300 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.99 (224) | Profile | |
$162,020 | $92,298 | $883 | 50.3% | 4 | 8 | 23 | 6 | 3 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.94 (51) | Profile | |
$158,234 | $75,944 | $930 | 46.6% | 4 | 8 | 64 | 4 | 3 | $450 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.86 (14) | Profile | |
$155,464 | $110,609 | $857 | 49.7% | 4 | 8 | 52 | 4 | 3 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.45 (23) | — |
Seasonality
Break-even
$5,225/mo
Avg profit / month
$2,797/mo
Best profit month
Apr $15,092
Revenue Appreciation
3%
Cash on Cash Return
339.14%
Payback Period Days
0