2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$10k
$60k
$115k
$170k
$168,880 | $88,976 | $659 | 70.2% | 2 | 6 | 14 | 2 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (20) | Profile | |
$107,316 | $38,443 | $458 | 64.2% | 2 | 5 | 18 | 3 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 4.8 (20) | Profile | |
$107,026 | $58,295 | $424 | 69.1% | 2 | 5 | 33 | 2 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (39) | Profile | |
$101,649 | $67,111 | $507 | 54.9% | 2 | 5 | 38 | 3 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.25 (10) | — | |
$101,163 | $61,707 | $420 | 66% | 2 | 4 | 20 | 2 | 2 | $275 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.85 (68) | Profile |
Seasonality
Break-even
$4,936/mo
Avg profit / month
$1,642/mo
Best profit month
Mar $6,329
Revenue Appreciation
3%
Cash on Cash Return
339.5%
Payback Period Days
0