3 bed • 2 bath • 6 guests
Monthly Rent
Median of your selected comps.
$5k
$30k
$60k
$90k
$87,940 | $65,828 | $561 | 43% | 3 | 6 | 52 | 3 | 2 | $275 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.95 (44) | Profile | |
$84,862 | $51,918 | $580 | 40.1% | 3 | 6 | 52 | 3 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (22) | Profile | |
$83,180 | $35,137 | $521 | 43.7% | 3 | 6 | 30 | 3 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.95 (20) | Profile | |
$80,582 | $46,854 | $534 | 41.4% | 3 | 6 | 36 | 3 | 2 | $200 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.93 (146) | Profile | |
$79,912 | $62,509 | $512 | 42.7% | 3 | 6 | 46 | 3 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.45 (98) | — |
Seasonality
Break-even
$4,511/mo
Avg profit / month
-$378/mo
Best profit month
Apr $4,910
Revenue Appreciation
3%
Cash on Cash Return
-35.8%
Payback Period Days
0