property-location

606 S 46th St San Diego, California

2 bed • 1 bath • 6 guests

Monthly Rent

$60,572

Annual Revenue

Median of 25 comps selected by Morgan, creator of this analysis.

Avg Daily Rate
$275
Occupancy
60%

$10k

$35k

$60k

$85k

Comfy 2B2B | Close to Downtown
$84,675
$54,967
$321
72.2%
26852$0❌❌✅Yes / Yes❌⭐️ 4.85 (68)Profile
Spacious 2 bedroom / 2 bath
$80,284
$58,774
$303
72.6%
262622$0❌❌❌Yes / Yes❌⭐️ 4.89 (103)Profile
Modern Comfy 2B2B | Close to Downtown | Fast Wi-Fi
$80,051
$53,665
$328
66.8%
26932$159❌❌✅Yes / Yes❌⭐️ 4.88 (151)Profile
523 S 32nd St · New Ocean Cottage 2BR Dwntn Beach
$75,936
$42,211
$320
65.1%
27841$215❌✅✅Yes / Yes❌⭐️ 4.98 (40)Profile
Shelltown Sanctuary - Secluded Bungalow with Hot T
$75,783
$54,906
$371
56%
252432$150❌✅✅No / No❌⭐️ 4.82 (224)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$4,718/mo

Avg profit / month

$83/mo

Best profit month

Jul $3,951

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

43.61%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.