property-location

6052 Fairway Cir Palm Springs, California

1 bed • 2 bath • 2 guests

Monthly Rent

$19,719

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$250
Occupancy
22%

$0k

$15k

$30k

$45k

COACHELLA & STAGECOACH ACCOMMODATIONS at the Hyatt Vacation Club Desert Oasis
$42,316
$18,774
$426
27.2%
148711$0✅❌✅Yes / Yes❌⭐️ 2.5 (0)

—

Bungalow W/ Pool & Jacuzzi - Mesquite CC
$38,580
$28,633
$204
51.7%
123711$100✅✅❌Yes / Yes❌⭐️ 4.83 (106)Profile
Spacious Modern Apartment in PS
$31,782
$13,568
$158
55.1%
125532$300✅✅✅Yes / Yes❌⭐️ 4.91 (23)Profile
Heated Pool Access: Palm Springs Vacation Rental
$30,354
$21,163
$203
40.9%
124722$165✅✅❌Yes / Yes❌⭐️ 4.79 (19)Profile
Heated Pool Access: Palm Springs Vacation Rental
$29,917
$20,375
$329
24.9%
122102$0❌❌❌Yes / No❌⭐️ 4 (1)

—

Loading amenity revenue opportunities

Seasonality

Break-even

$3,726/mo

Avg profit / month

-$2,083/mo

Best profit month

Apr -$411

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-542.3%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.