1 bed • 1 bath • 3 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Eugene, creator of this analysis.
$25k
$125k
$225k
$330k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
2%
Revenue Appreciation
3%
Cash on Cash Return
-14.39%
Cap Rate
1.41%