property-location

60 Gulf Blvd Indian Rocks Beach, Florida

2 bed • 2 bath • 5 guests

Purchase Price

Est. $NaN/mo

Manual revenue input

70th revenue percentile

 

 


$96,830

Annual Revenue

Median of 25 selected comps

$10k

$65k

$125k

$180k

Sea Side Sunsets Unit C
$181,331
$547
81%
24623$259✅❌❌Yes / Yes❌⭐️ 5 (37)Profile
Sand Isle II C: Gulf Front & Heated Pool
$143,350
$425
79%
23623$255✅❌❌Yes / Yes❌⭐️ 4.84 (82)Profile
Sand Isle II B: Heated Pool, Beach Views & Access
$135,822
$422
79%
23623$265✅❌❌Yes / Yes❌⭐️ 4.89 (87)Profile
Stay & Play - Indian Rocks Beach
$126,081
$363
81%
23623$258✅❌❌Yes / Yes❌⭐️ 4.93 (73)Profile
Oceanfront View, Spacious, Dual Views, Heated Pool
$122,882
$349
87%
23625$161✅❌❌Yes / No❌⭐️ 4.92 (148)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$7,132/mo

Avg profit / month

$420/mo

Best profit month

Mar $5,581

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

3.99%

Cap Rate

7.99%

Profit (Cummulative)

$5,035

$6,623

$6,500

$24,450

$2,719

Total Gain

$38,827

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.