2 bed • 2 bath • 5 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 25 selected comps
$10k
$65k
$125k
$180k
Seasonality
Break-even
$7,132/mo
Avg profit / month
$420/mo
Best profit month
Mar $5,581
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
3.99%
Cap Rate
7.99%