property-location

6 Royal Palm Way Boca Raton, Florida

2 bed • 1 bath • 4 guests

Monthly Rent

$45,940

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$298
Occupancy
42%

$10k

$60k

$110k

$160k

Zen Haven Intracoastal Escape
$161,058
$88,976
$659
67%
261422$0❌❌✅Yes / Yes❌⭐️ 5 (20)Profile
Coco Loco tropical pool oasis near beach
$126,683
$82,814
$460
75.4%
262631$250✅❌✅Yes / Yes❌⭐️ 4.93 (148)Profile
Splash & Cruise • Salt Pool + Golf Cart by Boca!
$92,973
$66,135
$441
57.8%
263831$0✅❌❌Yes / Yes❌⭐️ 4.94 (33)Profile
Tiki Sea Breeze Retreat- Pool+Spa - 5 Min to Beach
$73,238
$58,328
$480
41.8%
283252$180✅✅✅Yes / Yes❌⭐️ 4.78 (87)Profile
Spacious 2 Bedrm ☀ Block 2 Beach ☀ Family Friendly
$71,102
$51,340
$360
54%
261831$135❌❌✅Yes / Yes❌⭐️ 4.99 (344)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$4,390/mo

Avg profit / month

-$561/mo

Best profit month

Mar $2,167

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-85.71%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.