2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$5k
$55k
$105k
$160k
$161,204 | $88,976 | $659 | 67% | 2 | 6 | 14 | 2 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (20) | Profile | |
$126,777 | $82,814 | $460 | 75.5% | 2 | 6 | 26 | 3 | 1 | $250 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.93 (148) | Profile | |
$73,315 | $58,328 | $480 | 41.8% | 2 | 8 | 32 | 5 | 2 | $180 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.78 (87) | Profile | |
$71,166 | $51,340 | $360 | 54.1% | 2 | 6 | 18 | 3 | 1 | $135 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.99 (344) | Profile | |
$68,245 | $50,133 | $345 | 54.2% | 2 | 6 | 27 | 3 | 2 | $150 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.99 (205) | Profile |
Seasonality
Break-even
$4,841/mo
Avg profit / month
-$1,007/mo
Best profit month
Mar $1,724
Revenue Appreciation
3%
Cash on Cash Return
-164.76%
Payback Period Days
0