3 bed • 2 bath • 7 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 11 comps selected by Roger, creator of this analysis.
$5k
$15k
$25k
$40k
Sign up to see the data on 35 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
28.47%
Cap Rate
12.5%