property-location

5966 Midnight Pass Rd Siesta Key, Florida

1 bed • 1 bath • 3 guests

Purchase Price

Est. $NaN/mo

Manual revenue input

70th revenue percentile

 

 


$54,668

Annual Revenue

Median of 25 selected comps

$15k

$45k

$75k

$110k

Siesta Key Sanctuary -Pool-Kayaks-TikiHut-King bed
$107,106
$377
70%
12412$150❌❌❌Yes / Yes❌⭐️ 4.87 (315)Profile
Super Clean Cozy and Quaint steps from the beach
$88,478
$291
68%
12212$215✅❌❌Yes / Yes❌⭐️ 4.9 (133)Profile
Siesta Key Beachside Condo-direct beach access
$87,014
$351
60%
12413$172✅❌❌No / No❌⭐️ 4.84 (55)Profile
Heated Pool, Dock, Kayaks, 1-mile to Turtle Beach
$86,783
$286
78%
12314$1✅❌❌Yes / Yes❌⭐️ 4.86 (72)Profile
Beachfront Luxury! Pools & Tennis at Palm Bay!
$85,688
$514
40%
13413$340✅❌❌No / No❌⭐️ 4.81 (26)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$8,533/mo

Avg profit / month

-$2,498/mo

Best profit month

Mar $2,379

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

-11.05%

Cap Rate

4.58%

Profit (Cummulative)

-$29,977

$8,736

$4,250

$32,250

$2,173

Total Gain

$13,182

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.