1 bed • 2 bath • 2 guests
Monthly Rent
Median of your selected comps.
$5k
$35k
$65k
$100k
$98,446 | $61,707 | $420 | 64.2% | 2 | 4 | 20 | 2 | 2 | $275 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.85 (68) | Profile | |
$83,801 | $15,627 | $541 | 42.5% | 2 | 6 | 30 | 2 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.4 (5) | — | |
$77,335 | $51,736 | $460 | 46.1% | 2 | 6 | 34 | 4 | 2 | $189 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.96 (100) | Profile | |
$75,367 | $37,551 | $329 | 62.7% | 2 | 8 | 48 | 3 | 2 | $295 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.83 (113) | Profile | |
$72,722 | $39,491 | $352 | 56.5% | 2 | 5 | 37 | 2 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.91 (23) | Profile |
Seasonality
Break-even
$4,059/mo
Avg profit / month
-$150/mo
Best profit month
Mar $3,859
Revenue Appreciation
3%
Cash on Cash Return
-8.64%
Payback Period Days
0