2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$0k
$20k
$35k
$55k
$55,048 | $24,236 | $275 | 54.8% | 2 | 4 | 29 | 2 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.97 (35) | Profile | |
$42,326 | $22,503 | $279 | 41.6% | 2 | 4 | 126 | 2 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.45 (160) | — | |
$33,569 | $10,117 | $330 | 27.8% | 2 | 8 | 22 | 3 | 2 | $140 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.67 (18) | Profile | |
$29,433 | $26,086 | $408 | 19.8% | 2 | 6 | 39 | 5 | 2 | $300 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (65) | Profile | |
$27,922 | $18,108 | $158 | 48.5% | 2 | 4 | 31 | 2 | 2 | $95 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.68 (38) | Profile |
Seasonality
Break-even
$3,011/mo
Avg profit / month
-$1,431/mo
Best profit month
Mar $743
Revenue Appreciation
3%
Cash on Cash Return
-255.51%
Payback Period Days
0