1 bed • 1 bath • 2 guests
Monthly Rent
Median of your selected comps.
$0k
$30k
$55k
$85k
$81,860 | $67,676 | $384 | 58.4% | 1 | 2 | 65 | 1 | 1 | $120 | ✅ | ✅ | ✅ | No / No | ❌ | ⭐️ 4.92 (124) | Profile | |
$81,355 | $28,985 | $293 | 76.1% | 1 | 2 | 74 | 1 | 1 | $85 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (106) | Profile | |
$76,885 | $55,639 | $397 | 53% | 1 | 2 | 43 | 1 | 1 | $0 | ✅ | ❌ | ✅ | No / No | ❌ | ⭐️ 4.95 (19) | Profile | |
$64,559 | $31,177 | $347 | 50.9% | 1 | 2 | 126 | 1 | 1 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (206) | — | |
$60,168 | $46,229 | $419 | 39.3% | 1 | 2 | 44 | 1 | 1 | $0 | ✅ | ❌ | ✅ | No / No | ❌ | ⭐️ 4.81 (31) | Profile |
Seasonality
Break-even
$3,903/mo
Avg profit / month
-$443/mo
Best profit month
Apr $3,077
Revenue Appreciation
3%
Cash on Cash Return
-95.88%
Payback Period Days
0