property-location

5949 Market St Park City, Utah

2 bed • 3 bath • 4 guests

Monthly Rent

$32,063

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$324
Occupancy
27%

$5k

$20k

$40k

$65k

Park City Ski home! Awesome views and mountain fun
$61,624
$34,330
$481
35.1%
27553$250✅✅✅Yes / Yes✅⭐️ 4.86 (22)Profile
Cycling Skiing Shopping! Park City Heaven!
$48,748
$2,620
$363
36.8%
243532$0❌❌❌Yes / Yes❌⭐️ 5 (2)Profile
Great Location Luxe Condo +Recreation! Newpark 77
$46,940
$36,671
$371
34.6%
266043$0❌❌❌Yes / Yes❌⭐️ 5 (14)Profile
Ski Condo w In Unit Sauna Remodeled Luxury
$41,722
$33,934
$355
32.2%
262534$180❌❌✅Yes / Yes❌⭐️ 4.91 (47)Profile
Luxury Redstone Condo Hot Tub Shopping Trails & Recreation Center -Park City Newark 77
$41,195
$31,176
$324
34.8%
266033$0❌❌❌Yes / Yes❌⭐️ 2.4 (12)

—

Loading amenity revenue opportunities

Seasonality

Break-even

$4,768/mo

Avg profit / month

-$2,096/mo

Best profit month

Feb $1,930

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-358.36%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.