property-location

5947 Celestite Bd San Antonio, Texas

2 bed • 2.5 bath • 14 guests

Purchase Price

Est. $NaN/mo

Manual revenue input

70th revenue percentile

 

 


$45,396

Annual Revenue

Average of 2 comps selected by Onboarding Flow, creator of this analysis.

$5k

$25k

$40k

$55k

Sign up to see the data on 5 all comparables

Loading amenity revenue opportunities

Seasonality

Sign up to view the full seasonality chart

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

53.79%

Cap Rate

14.1%

Profit (Cummulative)

$11,681

$762

$6,625

$6,750

$1,566

Total Gain

$20,759

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.