3 bed • 2 bath • 9 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Richard, creator of this analysis.
$5k
$40k
$80k
$120k
Sign up to see the data on 48 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-13.95%
Cap Rate
3.19%