property-location

5880 Midnight Pass Rd Sarasota, Florida

2 bed • 2 bath • 5 guests

Purchase Price

Est. $NaN/mo

Manual revenue input

70th revenue percentile

 

 


$82,359

Annual Revenue

Median of 24 selected comps

$15k

$65k

$120k

$175k

Breathtaking Beachfront Views in Siesta Key
$175,090
$501
88%
24623$189✅✅❌Yes / Yes✅⭐️ 5 (105)Profile
Siesta Key #1 Beach, pickle ball & tennis paradise
$141,836
$455
79%
24523$172✅❌❌Yes / Yes✅⭐️ 4.98 (225)Profile
Spectacular Siesta Key Beachfront Condo
$121,662
$473
85%
23623$0✅❌❌Yes / Yes✅⭐️ 4.93 (60)Profile
Siesta Dunes 1st Floor Beach Front Retreat
$121,100
$380
78%
24527$430✅✅❌Yes / Yes❌⭐️ 4.98 (63)Profile
Sarasota Surf & Racquet Club Siesta Key Condo
$118,000
$374
78%
23523$258✅❌❌Yes / Yes✅⭐️ 4.88 (116)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$9,055/mo

Avg profit / month

-$185/mo

Best profit month

Mar $7,046

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

0.37%

Cap Rate

7.17%

Profit (Cummulative)

-$2,223

$8,939

$6,500

$33,000

$3,193

Total Gain

$42,910

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.