3 bed • 2 bath • 6 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$15k
$40k
$70k
$100k
Seasonality
Break-even
$5,386/mo
Avg profit / month
$353/mo
Best profit month
Mar $3,565
Revenue Appreciation
3%
Cash on Cash Return
74.21%
Payback Period Days
0