property-location

5850 Camino Del Sol Boca Raton, Florida

2 bed • 2 bath • 4 guests

Monthly Rent

$49,567

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$323
Occupancy
42%

$5k

$75k

$150k

$230k

Old Floresta Luxury Pool Home BNR Vacation Rentals
$228,251
$154,152
$971
64.4%
372142$0✅❌❌Yes / Yes❌⭐️ 2.5 (0)

—

Lovely home with heated Pool a mile from the beach
$138,581
$63,914
$541
70.1%
376832$0✅❌❌Yes / Yes❌⭐️ 2.5 (1)

—

Designer Home Heated Pool Near Beach Private Bckyd
$111,158
$63,524
$515
59.1%
384942$350✅❌✅Yes / Yes❌⭐️ 4.94 (34)Profile
Private Oasis with Heated Pool close to the Beach
$91,776
$43,810
$351
71.6%
377042$190✅❌✅Yes / Yes❌⭐️ 4.96 (140)Profile
Boca Raton Oasis w/Heated Pool Lux Flexcation
$75,932
$35,627
$432
48.1%
377032$275✅❌✅Yes / Yes❌⭐️ 4.88 (75)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$4,811/mo

Avg profit / month

-$680/mo

Best profit month

Mar $2,264

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-102.68%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.