3 bed • 2 bath • 7 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 25 selected comps
$15k
$55k
$100k
$145k
Seasonality
Break-even
$7,789/mo
Avg profit / month
-$1,568/mo
Best profit month
Jul $4,305
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-7.3%
Cap Rate
5.39%