2 bed • 2 bath • 5 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 24 selected comps
$5k
$55k
$105k
$160k
Seasonality
Break-even
$6,700/mo
Avg profit / month
$129/mo
Best profit month
Mar $5,062
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
2.21%
Cap Rate
7.58%