2 bed • 2 bath • 5 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 24 selected comps
$5k
$55k
$105k
$160k
Seasonality
Break-even
$8,144/mo
Avg profit / month
-$1,315/mo
Best profit month
Mar $3,617
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-5.66%
Cap Rate
5.79%