1 bed • 1 bath • 2 guests
Monthly Rent
Median of your selected comps.
$0k
$30k
$55k
$85k
$84,228 | $44,554 | $307 | 75.3% | 1 | 2 | 121 | 1 | 1 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (63) | — | |
$82,949 | $43,207 | $306 | 74.3% | 1 | 2 | 114 | 1 | 1 | $119 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.98 (761) | Profile | |
$52,752 | $27,099 | $198 | 73.1% | 1 | 4 | 28 | 1 | 1 | $0 | ❌ | ❌ | ✅ | No / No | ❌ | ⭐️ 0 (0) | — | |
$39,023 | $28,633 | $204 | 52.3% | 1 | 2 | 37 | 1 | 1 | $100 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.83 (106) | Profile | |
$34,578 | $22,994 | $236 | 40.1% | 1 | 2 | 39 | 2 | 1 | $150 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.75 (12) | Profile |
Seasonality
Break-even
$3,042/mo
Avg profit / month
-$1,119/mo
Best profit month
Apr $838
Revenue Appreciation
3%
Cash on Cash Return
-299.66%
Payback Period Days
0