3 bed • 3 bath • 6 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 24 comps selected by Barry, creator of this analysis.
$15k
$105k
$190k
$290k
Seasonality
Break-even
$11,413/mo
Avg profit / month
-$1,226/mo
Best profit month
Mar $6,909
Revenue Appreciation
3%
Cash on Cash Return
-126.28%
Payback Period Days
0