2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$0k
$15k
$30k
$45k
$41,893 | $22,503 | $279 | 41.2% | 2 | 4 | 126 | 2 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.45 (160) | — | |
$29,065 | $26,086 | $408 | 19.5% | 2 | 6 | 39 | 5 | 2 | $300 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (65) | Profile | |
$28,790 | $20,888 | $177 | 44.5% | 2 | 4 | 9 | 2 | 2 | $100 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.76 (111) | Profile | |
$27,932 | $13,795 | $171 | 44.8% | 2 | 6 | 14 | 3 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.78 (41) | Profile | |
$26,189 | $15,994 | $277 | 25.9% | 2 | 4 | 39 | 3 | 2 | $250 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (6) | Profile |
Seasonality
Break-even
$3,535/mo
Avg profit / month
-$2,281/mo
Best profit month
Mar -$556
Revenue Appreciation
3%
Cash on Cash Return
-414.19%
Payback Period Days
0