property-location

5740 Midnight Pass Rd Sarasota, Florida

2 bed • 2 bath • 5 guests

Purchase Price

Est. $NaN/mo

Manual revenue input

70th revenue percentile

 

 


$69,320

Annual Revenue

Median of 25 selected comps

$15k

$55k

$95k

$145k

Siesta Key #1 Beach, pickle ball & tennis paradise
$141,836
$455
79%
24523$172✅❌❌Yes / Yes✅⭐️ 4.98 (225)Profile
Sarasota Surf & Racquet Club Siesta Key Condo
$118,000
$374
78%
23523$258✅❌❌Yes / Yes✅⭐️ 4.88 (116)Profile
505 to Jamaica Royale
$117,697
$360
86%
24424$201✅❌❌Yes / Yes❌⭐️ 4.72 (32)Profile
2 Bed/2 Bath Condo Resort View on Siesta Key Beach
$110,262
$373
74%
23524$200✅❌❌Yes / Yes✅⭐️ 4.94 (157)Profile
Stunning Lakehouse Condo in Sarasota
$104,629
$436
58%
23526$275❌❌✅Yes / Yes❌⭐️ 4.94 (18)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$9,664/mo

Avg profit / month

-$794/mo

Best profit month

Mar $6,436

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

-2.24%

Cap Rate

6.58%

Profit (Cummulative)

-$9,530

$9,744

$6,500

$35,970

$3,193

Total Gain

$39,377

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.