6 bed • 4 bath • 12 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 5 comps selected by Melissa, creator of this analysis.
$35k
$75k
$115k
$160k
Sign up to see the data on 19 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
13.2%
Cap Rate
14.36%