5 bed • 5.5 bath • 16 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 5 comps selected by Nicholas, creator of this analysis.
$30k
$115k
$200k
$290k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-4.82%
Cap Rate
6.75%