7 bed • 6 bath • 21 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 6 comps selected by Nicholas, creator of this analysis.
$30k
$115k
$200k
$295k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
14.92%
Cap Rate
9.46%