7 bed • 3 bath • 21 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 12 comps selected by Ethan, creator of this analysis.
$5k
$75k
$140k
$215k
Sign up to see the data on 40 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
73.36%
Cap Rate
18.34%