3 bed • 2 bath • 6 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$10k
$115k
$225k
$340k
Seasonality
Break-even
$11,195/mo
Avg profit / month
-$6,929/mo
Best profit month
Mar -$4,455
Revenue Appreciation
3%
Cash on Cash Return
-960.09%
Payback Period Days
0