5646 Chelsea Ave San Diego, California

3 bed • 2 bath • 9 guests

Monthly Rent

$219,706

Median of 25 comps selected by Morgan, creator of this analysis.

$5k

$155k

$310k

$470k


Ocean Front Beach Home With Sparkling Pool	$469,967	$305,497	$2,462	52.3%	3	8	31	6	2	$300	✅	✅	✅	Yes / Yes	❌	⭐️ 4.89 (132)	Profile
Ocean Front Home Living the Dream	$469,247	$305,261	$2,575	49.9%	3	8	42	0	2	$0	✅	❌	✅	Yes / Yes	❌	⭐️ 2.5 (24)	—
Perched Ocean Paradise	$438,250	$236,153	$1,651	72.7%	3	8	61	4	2	$0	❌	✅	✅	Yes / Yes	❌	⭐️ 4.76 (17)	Profile
Sea Glass La Jolla \| 3BR Oceanfront Retreat	$393,193	$154,708	$2,003	53.8%	3	6	89	3	3	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 2.45 (35)	—
Luxury renovated oceanfront home with incredible deck & views - dogs welcome	$387,588	$190,764	$1,643	64.6%	3	6	41	0	3	$0	❌	❌	❌	Yes / No	❌	⭐️ 0 (3)	—

Loading amenity revenue opportunities

Seasonality

Break-even

$16,059/mo

Avg profit / month

$637/mo

Best profit month

Jul $14,449

Revenue Appreciation

Cash on Cash Return

160.68%

Payback Period Days