2 bed • 1 bath • 4 guests
Monthly Rent
Median of your selected comps.
$0k
$40k
$75k
$115k
$115,912 | $86,021 | $682 | 46.5% | 2 | 6 | 65 | 4 | 2 | $345 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (29) | Profile | |
$105,694 | $80,108 | $860 | 33.7% | 2 | 4 | 59 | 2 | 2 | $305 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.93 (41) | Profile | |
$86,522 | $68,651 | $629 | 37.7% | 2 | 4 | 62 | 2 | 2 | $300 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.76 (38) | Profile | |
$84,664 | $64,427 | $636 | 36.5% | 2 | 4 | 51 | 2 | 2 | $335 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.77 (47) | Profile | |
$73,886 | $51,079 | $544 | 37.2% | 2 | 4 | 62 | 3 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.69 (55) | Profile |
Seasonality
Break-even
$5,413/mo
Avg profit / month
-$1,700/mo
Best profit month
Apr $1,988
Revenue Appreciation
3%
Cash on Cash Return
-304.92%
Payback Period Days
0