8 bed • 2 bath • 20 guests
Purchase Price
$383,800
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Benjamin, creator of this analysis.
$10k
$95k
$180k
$275k
Sign up to see the data on 48 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
50.08%
Cap Rate
19.2%