4 bed β’ 4 bath β’ 8 guests
Monthly Rent
Median of 25 selected comps
$10k
$90k
$165k
$250k
$247,760 | $889 | 66% | 4 | 4 | 14 | 3.5 | 2 | $535 | β | β | β | Yes / Yes | β | βοΈ 4.94 (141) | Profile | |
$230,442 | $1,112 | 55% | 4 | 4 | 8 | 4 | 2 | $339 | β | β | β | Yes / Yes | β | βοΈ 5 (104) | Profile | |
$227,144 | $939 | 65% | 4 | 4 | 8 | 3.5 | 2 | $185 | β | β | β | Yes / Yes | β | βοΈ 5 (29) | Profile | |
$145,931 | $539 | 69% | 4 | 5 | 8 | 2.5 | 4 | $200 | β | β | β | Yes / Yes | β | βοΈ 4.98 (87) | Profile | |
$109,488 | $638 | 40% | 4 | 4 | 8 | 3.5 | 3 | $250 | β | β | β | Yes / Yes | β | βοΈ 4.96 (24) | Profile |
Seasonality
Break-even
$5,848/mo
Avg profit / month
-$400/mo
Best profit month
Jul $1,424
Revenue Appreciation
3%
Cash on Cash Return
-25.8%
Payback Period Days
0