3 bed • 2.5 bath • 8 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Ross, creator of this analysis.
$5k
$30k
$60k
$90k
Sign up to see the data on 47 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
21.29%
Cap Rate
11.76%