3 bed • 2 bath • 6 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$15k
$135k
$255k
$380k
Seasonality
Break-even
$13,650/mo
Avg profit / month
-$4,043/mo
Best profit month
Mar $3,260
Revenue Appreciation
3%
Cash on Cash Return
-530.13%
Payback Period Days
0