4 bed • 4 bath • 8 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$15k
$300k
$590k
$895k
Seasonality
Break-even
$11,310/mo
Avg profit / month
$1,605/mo
Best profit month
Mar $9,951
Revenue Appreciation
3%
Cash on Cash Return
217.39%
Payback Period Days
0