property-location

5569 Oslo Ln Park City, Utah

3 bed • 2 bath • 6 guests

Monthly Rent

$32,255

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$361
Occupancy
24%

$0k

$25k

$45k

$70k

Moose Mgmt at Bear Hollow 3401 Free Shuttle-Top Floor-Pool-Hot Tub-Dogs Welcome
$66,988
$31,054
$424
43.3%
3916042$0❌❌✅Yes / Yes❌⭐️ 2.4 (19)

—

Stunning Home Gourmet Kitchen Hot Tub!
$66,850
$44,541
$743
24.7%
3104563$469✅✅❌Yes / Yes❌⭐️ 5 (2)Profile
Gym | Multiple Hot Tubs | Free Bus Route
$54,901
$42,302
$487
30.9%
385412$0✅❌✅Yes / Yes❌⭐️ 2.1 (6)

—

Family mountain escape w/ hot tub & fireplace
$54,276
$31,535
$1,152
12.9%
3113333$0✅✅❌Yes / Yes❌⭐️ 5 (1)Profile
Gold Medal Getaway Cozy Mountain Escape Spa 5569
$48,495
$20,996
$389
34.1%
3111782$412✅✅✅Yes / Yes✅⭐️ 5 (6)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$4,467/mo

Avg profit / month

-$1,779/mo

Best profit month

Feb $2,298

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-239.73%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.