1 bed • 1 bath • 2 guests
Monthly Rent
Median of your selected comps.
$0k
$25k
$55k
$85k
$81,661 | $67,676 | $384 | 58.3% | 1 | 2 | 65 | 1 | 1 | $120 | ✅ | ✅ | ✅ | No / No | ❌ | ⭐️ 4.92 (124) | Profile | |
$76,661 | $55,639 | $397 | 52.8% | 1 | 2 | 43 | 1 | 1 | $0 | ✅ | ❌ | ✅ | No / No | ❌ | ⭐️ 4.95 (19) | Profile | |
$74,075 | $56,585 | $438 | 46.3% | 1 | 4 | 8 | 1 | 1 | $0 | ✅ | ❌ | ✅ | No / No | ❌ | ⭐️ 2.25 (2) | — | |
$66,076 | $48,426 | $346 | 52.3% | 1 | 2 | 40 | 1 | 1 | $0 | ✅ | ✅ | ✅ | No / No | ❌ | ⭐️ 4.74 (35) | Profile | |
$59,947 | $46,229 | $419 | 39.2% | 1 | 2 | 44 | 1 | 1 | $0 | ✅ | ❌ | ✅ | No / No | ❌ | ⭐️ 4.81 (31) | Profile |
Seasonality
Break-even
$3,674/mo
Avg profit / month
-$551/mo
Best profit month
Apr $2,627
Revenue Appreciation
3%
Cash on Cash Return
-129.07%
Payback Period Days
0