5513 E Verde Ln Phoenix, Arizona
5 bed • 5 bath • 15 guests
Purchase Price
Manual revenue input
70th revenue percentile
$268,840
Annual Revenue
Average of 15 comps selected by Oliver, creator of this analysis.
$30k
$155k
$285k
$425k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
11.21%
Cap Rate
12.17%